Company context

Pan American Silver Corp.

NYSE:PAAS

Precious Metals · benchmarked against Precious Metals inside the GDX constituent company universe.

Active tabPeers

Current readWeak

Last close41.77

1M return-19.55%

OverviewVerdict, thesis map, and valuation setup.FundamentalsDrivers, trajectory, and business quality.Financial reportsStatement tables, sorting, filtering, and acceleration.Ex-ante forecastTarget price, dividend yield, and total return by horizon.FactorsCompany factor exposure, rank, and universe context.Market viewMomentum, catalysts, charts, and symbol packet.AttributionLarge-move causes, residuals, and research backlog.OwnershipSEC 13F holder flow, crowding, and manager changes.PeersPeer heatmap and closest comparables.

Tab scope

Relative comparables

Peers

Source and lookbackPeer fundamentals and stored return summaries900 stored daily bars; peer return rows use each peer's stored price summary where available.

Sample and caveat12 closest comparables from industry, sector, and market peer pools.Use this tab for its stated job; heavier model packets stay on their own tabs.

Peer return matrix

Cumulative returns across peer horizons

Stored daily closes, when available

NYSE:PAAS 1W -4.35%, 1M -19.55%, 3M -26.08%, 6M -25.56%, 1Y +44.43%, 3Y +163.87%; ASX:EVN 1W -2.09%, 1M -14.59%, 3M -18.59%, 6M -32.98%, 1Y +19.53%, 3Y +203.38%; NYSE:KGC 1W -6.50%, 1M -19.36%, 3M -33.36%, 6M -32.20%, 1Y +45.05%, 3Y +345.17%; NYSE:IAG 1W -7.70%, 1M -21.84%, 3M -25.19%, 6M -20.61%, 1Y +97.76%, 3Y +385.91%; ASX:NST 1W -3.29%, 1M -10.84%, 3M -8.14%, 6M -35.15%, 1Y -2.76%, 3Y +73.46%; ASX:GMD 1W -4.09%, 1M -4.73%, 3M -11.21%, 6M -24.11%, 1Y +13.09%, 3Y +270.65%; TSX:ABX 1W +4.21%, 1M -5.92%, 3M -18.82%, 6M -19.99%, 1Y +62.11%, 3Y +131.61%; NYSE:EGO 1W -7.57%, 1M -19.34%, 3M -18.23%, 6M -31.68%, 1Y +37.35%, 3Y +154.79%; LSE:FRES 1W -7.36%, 1M -21.66%, 3M -35.43%, 6M -34.81%, 1Y +69.00%, 3Y +290.10%; TSX:EDV 1W -6.92%, 1M -18.99%, 3M -29.04%, 6M -13.39%, 1Y +57.35%, 3Y +99.72%; NYSE:AEM 1W -4.14%, 1M -11.39%, 3M -29.43%, 6M -30.65%, 1Y +0.41%, 3Y +181.99%

Company1W1M

3M

6M

1Y

3Y

NYSE:PAAS-4.35%-19.55%-26.08%-25.56%+44.43%+163.87%

ASX:EVN-2.09%-14.59%-18.59%-32.98%+19.53%+203.38%

NYSE:KGC-6.50%-19.36%-33.36%-32.20%+45.05%+345.17%

NYSE:IAG-7.70%-21.84%-25.19%-20.61%+97.76%+385.91%

ASX:NST-3.29%-10.84%-8.14%-35.15%-2.76%+73.46%

ASX:GMD-4.09%-4.73%-11.21%-24.11%+13.09%+270.65%

TSX:ABX+4.21%-5.92%-18.82%-19.99%+62.11%+131.61%

NYSE:EGO-7.57%-19.34%-18.23%-31.68%+37.35%+154.79%

LSE:FRES-7.36%-21.66%-35.43%-34.81%+69.00%+290.10%

TSX:EDV-6.92%-18.99%-29.04%-13.39%+57.35%+99.72%

NYSE:AEM-4.14%-11.39%-29.43%-30.65%+0.41%+181.99%

Peer scorecard analytics

Different ways to compare this peer set

11 companies including target

Return leadership

NYSE:IAG+97.76% 1Y · +385.91% 3Y

LSE:FRES+69.00% 1Y · +290.10% 3Y

TSX:ABX+62.11% 1Y · +131.61% 3Y

TSX:EDV+57.35% 1Y · +99.72% 3Y

Risk and quality spread

NYSE:KGCGM +51.86% · ROE +34.35%

LSE:FRESGM +53.53% · ROE +31.98%

NYSE:AEMGM +60.14% · ROE +21.77%

TSX:EDVGM +50.48% · ROE +26.99%

Valuation screen

NYSE:IAGP/E 8.19 · FCF yield +15.24%

NYSE:KGCP/E 9.60 · FCF yield +11.14%

TSX:ABXP/E 9.77 · FCF yield +9.24%

NYSE:EGOP/E 9.86 · FCF yield -4.74%

Valuation versus growth

P/E against 1Y return

NYSE:PAAS P/E 13.60 1Y +44.43%, ASX:EVN P/E 16.50 1Y +19.53%, NYSE:KGC P/E 9.60 1Y +45.05%, NYSE:IAG P/E 8.19 1Y +97.76%, ASX:NST P/E 16.73 1Y -2.76%, ASX:GMD P/E 16.41 1Y +13.09%, TSX:ABX P/E 9.77 1Y +62.11%, NYSE:EGO P/E 9.86 1Y +37.35%, LSE:FRES P/E 17.74 1Y +69.00%, TSX:EDV P/E 13.31 1Y +57.35%, NYSE:AEM P/E 12.91 1Y +0.41%

Peer heatmap

Where this company wins and lags

12 stored peers

CompanyP/E TTMPrice / SalesFCF yieldGross marginReturn on equityDebt / Equity

NYSE:PAASPan American Silver Corp.

13.6049th pctile4.4941st pctile+7.60%63rd pctile+42.92%27th pctile+20.36%38th pctile0.1151st pctile

ASX:EVNEvolution Mining Limited

16.5014th pctile4.0829th pctile+7.11%43rd pctile+42.15%14th pctile+26.39%71st pctile0.2614th pctile

NYSE:KGCKinross Gold Corporation

9.6086th pctile3.4857th pctile+11.14%86th pctile+51.86%86th pctile+34.35%100th pctile0.0886th pctile

NYSE:IAGIamgold Corporation

8.19100th pctile2.51100th pctile+15.24%100th pctile+47.05%57th pctile+25.41%57th pctile0.1543rd pctile

ASX:NSTNorthern Star Resources Ltd

16.730th pctile3.9443rd pctile+1.55%14th pctile+37.20%0th pctile+12.80%0th pctile0.1257th pctile

ASX:GMDGenesis Minerals Limited

16.4129th pctile4.500th pctile+6.37%29th pctile+44.16%43rd pctile+30.74%86th pctile0.07100th pctile

TSX:ABXBarrick Mining Corporation

9.7771st pctile3.1271st pctile+9.24%71st pctile+52.25%100th pctile+23.09%43rd pctile0.1729th pctile

NYSE:EGOEldorado Gold Corporation

9.8657th pctile2.8786th pctile-4.74%0th pctile+47.93%71st pctile+13.75%14th pctile0.290th pctile

Color ranks each metric in the favorable direction, so lower leverage and cheaper multiples can still score green.